PT Jakarta Setiabudi Internasional Tbk (JSPT.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 12.94%; 2025 (actual)
ROA: 4.61%; 2025 (actual)
Gross Margin: 68.15%; 2025 (actual)
Net Margin: 12.33%; 2025 (actual)
Total Assets: IDR 6,481.96B; 2025 (actual)
Net Income: IDR 298.15B; 2025 (actual)
Valuation: IDR 7,170.73B; 2026 (forecast)
Stock Price: IDR 3,092.52; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.94%	19.03%	17.48%	16.35%	15.28%	14.11%	12.59%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	4.61%	7.29%	7.16%	7.25%	7.26%	7.13%	6.73%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jakarta Setiabudi Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	68.15%	69.76%	69.76%	69.76%	69.76%	69.76%	69.76%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	12.33%	16.6%	16.42%	16.77%	17.3%	17.62%	17.56%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 6,481.96B	IDR 6,789.91B	IDR 7,402.45B	IDR 8,119.38B	IDR 8,854.57B	IDR 9,618.97B	IDR 10,339.31B
Sector average	-	IDR 11,930.06B	IDR 12,529.84B	IDR 13,297.25B	IDR 14,006.19B	IDR 14,662.44B	IDR 6,477.97B

Net Income	IDR 298.15B	IDR 483.64B	IDR 507.95B	IDR 562.75B	IDR 615.88B	IDR 658.99B	IDR 671.34B
Sector average	-	IDR 270.62B	IDR 273.14B	IDR 306.36B	IDR 342.84B	IDR 365.16B	IDR 71.56B

Valuation	-	IDR 7,170.73B	IDR 7,325B	IDR 7,496.17B	IDR 7,691.77B	IDR 7,926.2B	IDR 8,230.12B
Sector average	-	IDR 20,454.4B	IDR 21,057.08B	IDR 21,666.44B	IDR 22,259.5B	IDR 22,986.74B	IDR 6,115.6B

Stock Price	-	IDR 3,092.52	IDR 3,159.05	IDR 3,232.87	IDR 3,317.22	IDR 3,418.33	IDR 3,549.4
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92