PT Jakarta International Hotels & Development Tbk (JIHD.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -5.61%; 2025 (actual)
ROA: -3.09%; 2025 (actual)
Gross Margin: 77.67%; 2025 (actual)
Net Margin: -12.53%; 2025 (actual)
Total Assets: IDR 6,464,333,372K; 2025 (actual)
Net Income: -IDR 202,051,242K; 2025 (actual)
Valuation: IDR 1,327,553,074.74K; 2025 (actual)
Stock Price: IDR 570; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-5.61%	-5.21%	-6.31%	-7.91%	-9.65%	-11.1%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-3.09%	-2.76%	-3.11%	-3.31%	-3.27%	-3.17%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Jakarta International Hotels & Development Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-12.53%	-10.54%	-10.61%	-10.6%	-10.55%	-10.52%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 6,464,333,372K	IDR 6,414,202,734.1K	IDR 6,681,832,657.28K	IDR 7,693,013,024.68K	IDR 8,545,507,993.08K	IDR 8,854,648,631.88K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	-IDR 202,051,242K	-IDR 177,819,778.96K	-IDR 203,642,698.46K	-IDR 237,751,050.16K	-IDR 265,555,761.75K	-IDR 275,451,528.53K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 1,327,553,074.74K	IDR 1,168,343,198.33K	IDR 1,338,009,545.55K	IDR 1,562,114,315.82K	IDR 1,744,801,786.57K	IDR 1,809,820,716.9K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 570	IDR 501.64	IDR 574.49	IDR 670.71	IDR 749.15	IDR 777.07
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15