PT Itama Ranoraya Tbk (IRRA.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 12.02%; 2025 (actual)
ROA: 3.2%; 2025 (actual)
Gross Margin: 23.5%; 2025 (actual)
Net Margin: 5.96%; 2025 (actual)
Total Assets: IDR 2,432.89B; 2025 (actual)
Net Income: IDR 65.53B; 2025 (actual)
Valuation: IDR 639.31B; 2026 (forecast)
Stock Price: IDR 424; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	12.02%	10.06%	6.25%	7.99%	10.85%	12.42%	11.82%
Sector average	-	8.15%	4.43%	106.09%	9.11%	-15.92%	11.86%
ROA	3.2%	2.2%	1.29%	1.62%	2.1%	2.35%	2.3%
Sector average	-	6.11%	5.79%	5.8%	5.77%	5.49%	3.83%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Itama Ranoraya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.96%	6.14%	3.8%	4.56%	5.72%	6.39%	6.43%
Sector average	-	6.25%	6.16%	6.45%	6.8%	6.99%	3.63%

Total Assets	IDR 2,432.89B	IDR 2,965.51B	IDR 3,094.66B	IDR 3,500.7B	IDR 4,101.61B	IDR 4,671.18B	IDR 4,956.73B
Sector average	-	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B	IDR 5,294.47B

Net Income	IDR 65.53B	IDR 59.49B	IDR 38.97B	IDR 53.56B	IDR 79.94B	IDR 102.87B	IDR 110.51B
Sector average	-	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B	IDR 239.38B

Valuation	-	IDR 639.31B	IDR 673.5B	IDR 706.89B	IDR 734.95B	IDR 759.86B	IDR 789B
Sector average	-	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B	IDR 3,437.61B

Stock Price	-	IDR 424	IDR 446.67	IDR 468.81	IDR 487.43	IDR 503.95	IDR 523.27
Sector average	-	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88	IDR 803.55