Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
Gross Margin
39.01%
39.01%
39.01%
39.01%
39.01%
39.01%
Sector average
48.08%
47.63%
47.63%
47.63%
47.63%
47.63%
Total Assets
IDR 13,117.01B
IDR 12,753B
IDR 12,957.33B
IDR 13,225.08B
IDR 13,472.54B
IDR 13,574.06B
Sector average
IDR 11,437.44B
IDR 11,930.06B
IDR 12,529.84B
IDR 13,297.25B
IDR 14,006.19B
IDR 14,662.44B
Stock Price
IDR 137
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Intiland Development Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDR 137
IDR 137
IDR 137
IDR 137
IDR 137
Sector average
IDR 9,928.98
IDR 5,010.89
IDR 5,151.68
IDR 5,303.52
IDR 5,462.04
IDR 5,654.17
PT Intiland Development Tbk (DILD.JK) Financial Forecast | Equlion