PT Intikeramik Alamasri Industri Tbk (IKAI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -9.92%; 2025 (actual)
ROA: -5.87%; 2025 (actual)
Gross Margin: 35.08%; 2025 (actual)
Net Margin: -43.3%; 2025 (actual)
Total Assets: IDR 1,082,906.57M; 2025 (actual)
Net Income: -IDR 64,498.81M; 2025 (actual)
Valuation: IDR 266,115.99M; 2025 (actual)
Stock Price: IDR 20; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-9.92%	-10.51%	-13.81%	-19.15%	-26.35%	-37.32%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-5.87%	-5.71%	-6.46%	-7.08%	-7.27%	-7.25%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Intikeramik Alamasri Industri Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-43.3%	-41.67%	-42.94%	-43.38%	-43.15%	-43%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 1,082,906.57M	IDR 1,075,832.26M	IDR 1,145,677.76M	IDR 1,243,906.69M	IDR 1,314,195.32M	IDR 1,342,740.11M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	-IDR 64,498.81M	-IDR 61,671.31M	-IDR 71,800.53M	-IDR 84,601.17M	-IDR 93,026.52M	-IDR 96,379.36M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 266,115.99M	IDR 254,449.97M	IDR 296,242.21M	IDR 349,056.44M	IDR 383,818.61M	IDR 397,652.13M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 20	IDR 19.12	IDR 22.26	IDR 26.23	IDR 28.85	IDR 29.89
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15