PT Industri dan Perdagangan Bintraco Dharma Tbk (CARS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 16.28%; 2025 (actual)
ROA: 4.56%; 2025 (actual)
Gross Margin: 13.46%; 2025 (actual)
Net Margin: 3.13%; 2025 (actual)
Total Assets: IDR 3,007.41B; 2025 (actual)
Net Income: IDR 148.25B; 2025 (actual)
Valuation: IDR 1,830B; 2025 (actual)
Stock Price: IDR 122; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	16.28%	13.06%	13.48%	14.56%	14.63%	13.43%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	4.56%	4.65%	5.15%	5.79%	6.09%	5.93%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Industri dan Perdagangan Bintraco Dharma Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.13%	3.19%	3.18%	3.29%	3.42%	3.47%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 3,007.41B	IDR 3,102.92B	IDR 3,406.97B	IDR 3,795.07B	IDR 4,166.41B	IDR 4,469.83B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 148.25B	IDR 142.19B	IDR 167.6B	IDR 208.38B	IDR 242.38B	IDR 256.05B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 1,830B	IDR 1,897.57B	IDR 1,967.29B	IDR 2,032.84B	IDR 2,099.58B	IDR 2,180.08B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 122	IDR 126.5	IDR 131.15	IDR 135.52	IDR 139.97	IDR 145.34
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15