PT Indospring Tbk (INDS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 2.29%; 2025 (actual)
ROA: 1.77%; 2025 (actual)
Gross Margin: 14.72%; 2025 (actual)
Net Margin: 2.34%; 2025 (actual)
Total Assets: IDR 4,461,919.7M; 2025 (actual)
Net Income: IDR 77,237.33M; 2025 (actual)
Valuation: IDR 1,453,461.86M; 2026 (forecast)
Stock Price: IDR 221.48; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	2.29%	2.2%	2.32%	2.8%	3.36%	3.77%	3.78%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	1.77%	1.65%	1.71%	1.98%	2.18%	2.28%	2.24%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indospring Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	14.72%	13.34%	13.34%	13.34%	13.34%	13.34%	13.34%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	2.34%	1.86%	1.88%	1.94%	1.99%	2.02%	2.02%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 4,461,919.7M	IDR 4,626,400.44M	IDR 4,762,634.29M	IDR 5,314,370.22M	IDR 5,995,387.84M	IDR 6,572,389.38M	IDR 6,749,188.55M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 77,237.33M	IDR 74,863.93M	IDR 80,188.04M	IDR 99,555.72M	IDR 123,175.37M	IDR 143,335.38M	IDR 148,963.28M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 1,453,461.86M	IDR 1,508,820.89M	IDR 1,562,641.24M	IDR 1,613,236.05M	IDR 1,664,506.23M	IDR 1,728,329.18M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 221.48	IDR 229.92	IDR 238.12	IDR 245.83	IDR 253.64	IDR 263.36
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82