PT Indosat Tbk (ISAT.JK)

Indonesia · Technology · IDR

Key financials

ROE: 15.78%; 2025 (actual)
ROA: 4.73%; 2025 (actual)
Gross Margin: 57.84%; 2025 (actual)
Net Margin: 9.75%; 2025 (actual)
Total Assets: IDR 118,629.87B; 2025 (actual)
Net Income: IDR 5,509.7B; 2025 (actual)
Valuation: IDR 71,317.57B; 2025 (actual)
Stock Price: IDR 2,211.34; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.78%	15.38%	13.83%	13.47%	13.57%	13.27%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	4.73%	4.92%	4.8%	5.03%	5.42%	5.65%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%
Gross Margin	57.84%	57.84%	57.84%	57.84%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indosat Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	9.75%	9.82%	9.68%	10.11%	10.87%	11.38%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 118,629.87B	IDR 127,166.82B	IDR 135,119.1B	IDR 144,303.21B	IDR 154,875.11B	IDR 166,437.69B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 5,509.7B	IDR 6,051.06B	IDR 6,297.56B	IDR 7,026.54B	IDR 8,106.17B	IDR 9,071.02B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 71,317.57B	IDR 73,364.29B	IDR 75,865.18B	IDR 78,610.79B	IDR 81,473.45B	IDR 84,597.42B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 2,211.34	IDR 2,274.8	IDR 2,352.35	IDR 2,437.48	IDR 2,526.25	IDR 2,623.11
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59