PT Indopoly Swakarsa Industry Tbk (IPOL.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 0.62%; 2025 (actual)
ROA: 0.28%; 2025 (actual)
Gross Margin: 17.73%; 2025 (actual)
Net Margin: 0.44%; 2025 (actual)
Total Assets: IDR 383,891.98K; 2025 (actual)
Net Income: IDR 1,052.33K; 2025 (actual)
Valuation: IDR 779,648,920.59K; 2026 (forecast)
Stock Price: IDR 121; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.62%	1.26%	0.83%	2.01%	3.56%	4.68%	4.62%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.28%	0.56%	0.37%	0.87%	1.47%	1.87%	1.84%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indopoly Swakarsa Industry Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	17.73%	16.08%	16.08%	16.08%	16.08%	16.08%	16.08%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.44%	0.74%	0.47%	0.97%	1.52%	1.84%	1.82%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 383,891.98K	IDR 400,651.24K	IDR 403,901.4K	IDR 427,372.41K	IDR 464,885.87K	IDR 498,760.52K	IDR 510,007.46K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 1,052.33K	IDR 2,191.22K	IDR 1,471.24K	IDR 3,599.81K	IDR 6,566.5K	IDR 8,996.01K	IDR 9,287.68K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 779,648,920.59K	IDR 833,812,985.39K	IDR 881,175,545.8K	IDR 917,090,437.4K	IDR 945,843,157.25K	IDR 982,110,064.67K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 121	IDR 129.41	IDR 136.76	IDR 142.33	IDR 146.79	IDR 152.42
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82