PT Indonesia Prima Property Tbk (OMRE.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: -5.46%; 2025 (actual)
ROA: -4.59%; 2025 (actual)
Gross Margin: 30.27%; 2025 (actual)
Net Margin: -428.56%; 2025 (actual)
Total Assets: IDR 3,972,372.94M; 2025 (actual)
Net Income: -IDR 183,538.39M; 2025 (actual)
Valuation: IDR 1,207,536.51M; 2026 (forecast)
Stock Price: IDR 410; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-5.46%	-5.35%	-5.99%	-7.04%	-8.08%	-9.27%	-10.47%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	-4.59%	-4.35%	-4.51%	-4.58%	-4.52%	-4.5%	-4.45%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indonesia Prima Property Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	30.27%	31.53%	31.53%	31.53%	31.53%	31.53%	31.53%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	-428.56%	-420.01%	-419.39%	-420.78%	-421.62%	-422.35%	-422.74%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 3,972,372.94M	IDR 3,990,323.46M	IDR 4,279,919.14M	IDR 4,692,377.23M	IDR 4,985,004.15M	IDR 5,234,360.05M	IDR 5,350,314.87M
Sector average	-	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M	IDR 6,477,971.1M

Net Income	-IDR 183,538.39M	-IDR 173,105.15M	-IDR 186,436.75M	-IDR 205,285.68M	-IDR 218,655.35M	-IDR 230,101.09M	-IDR 235,462.97M
Sector average	-	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M	IDR 71,556.7M

Valuation	-	IDR 1,207,536.51M	IDR 1,300,534.29M	IDR 1,432,019.51M	IDR 1,525,282.86M	IDR 1,605,125.4M	IDR 1,642,528.45M
Sector average	-	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M	IDR 6,115,596.8M

Stock Price	-	IDR 410	IDR 441.58	IDR 486.22	IDR 517.89	IDR 545	IDR 557.69
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92