PT Indonesia Pondasi Raya Tbk (IDPR.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 3.83%; 2025 (actual)
ROA: 1.64%; 2025 (actual)
Gross Margin: 17.77%; 2025 (actual)
Net Margin: 2.13%; 2025 (actual)
Total Assets: IDR 1,684,461.93M; 2025 (actual)
Net Income: IDR 26,069.86M; 2025 (actual)
Valuation: IDR 527,797.31M; 2026 (forecast)
Stock Price: IDR 263.5; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.83%	7.28%	7.85%	9.85%	12.05%	12.99%	11.96%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	1.64%	2.86%	3.03%	3.78%	4.45%	4.77%	4.62%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indonesia Pondasi Raya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	17.77%	15.31%	15.31%	15.31%	15.31%	15.31%	15.31%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	2.13%	2.46%	2.67%	3.05%	3.46%	3.7%	3.71%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,684,461.93M	IDR 1,837,442.41M	IDR 1,920,258.95M	IDR 2,207,740.4M	IDR 2,575,344.33M	IDR 2,888,327.15M	IDR 2,985,479.46M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	IDR 26,069.86M	IDR 50,364.23M	IDR 56,852.57M	IDR 77,989.34M	IDR 106,531.15M	IDR 130,178.08M	IDR 135,826.17M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 527,797.31M	IDR 552,947.07M	IDR 576,530.8M	IDR 596,912.99M	IDR 616,036.2M	IDR 639,657.17M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 263.5	IDR 276.06	IDR 287.83	IDR 298.01	IDR 307.56	IDR 319.35
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82