Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
19.45%
2025 (actual)
ROA
13.12%
2025 (actual)
Gross Margin
42.93%
2025 (actual)
Net Margin
27.58%
2025 (actual)
Total Assets
IDRĀ 2,058.23B
2025 (actual)
Net Income
IDRĀ 256.51B
2025 (actual)
Valuation
IDRĀ 2,343.8B
2025 (actual)
Stock Price
IDRĀ 1,288.95
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
19.45%
17.99%
18.17%
18.19%
17.15%
15.2%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
13.12%
12.23%
12.87%
13.28%
12.9%
11.78%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Indonesia Kendaraan Terminal Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
42.93%
42.93%
42.93%
42.93%
42.93%
42.93%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
27.58%
27.27%
26.79%
26.63%
26.67%
26.71%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 2,058.23B
IDRĀ 2,340.55B
IDRĀ 2,721.04B
IDRĀ 3,172.6B
IDRĀ 3,656.03B
IDRĀ 4,129.98B
Sector average
IDRĀ 9,682.13B
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
Net Income
IDRĀ 256.51B
IDRĀ 268.96B
IDRĀ 325.81B
IDRĀ 391.38B
IDRĀ 440.37B
IDRĀ 458.42B
Sector average
IDRĀ 570.6B
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
Valuation
IDRĀ 2,343.8B
IDRĀ 2,424.19B
IDRĀ 2,503.12B
IDRĀ 2,579.51B
IDRĀ 2,661.77B
IDRĀ 2,763.83B
Sector average
IDRĀ 8,503.64B
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
Stock Price
IDRĀ 1,288.95
IDRĀ 1,333.15
IDRĀ 1,376.56
IDRĀ 1,418.57
IDRĀ 1,463.81
IDRĀ 1,519.94
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Indonesia Kendaraan Terminal Tbk (IPCC.JK) Financial Forecast | Equlion