Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
13.63%
12.8%
10.79%
9.3%
8.22%
7.35%
Sector average
6.4%
2.44%
-9.34%
4.77%
8.76%
4.61%
ROA
10.61%
10.51%
9.06%
7.94%
7.11%
6.43%
Sector average
4.81%
5.32%
4.47%
3.87%
3.53%
3.22%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Indonesia Fibreboard Industry Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
31.34%
31.34%
31.34%
31.34%
31.34%
31.34%
Sector average
20.86%
23.88%
23.88%
23.88%
23.88%
23.88%
Net Margin
14.3%
14.72%
14.58%
14.55%
14.63%
14.66%
Total Assets
IDRĀ 1,705,951.15M
IDRĀ 1,895,527.07M
IDRĀ 2,071,683.44M
IDRĀ 2,239,186.3M
IDRĀ 2,401,185.85M
IDRĀ 2,558,157.6M
Sector average
IDRĀ 8,728,641.67M
IDRĀ 9,495,002.86M
IDRĀ 10,120,284.85M
IDRĀ 10,703,091.5M
IDRĀ 11,281,149.43M
IDRĀ 11,857,599.1M
Net Income
IDRĀ 183,450.5M
IDRĀ 189,340.15M
IDRĀ 179,637.74M
IDRĀ 171,084.18M
IDRĀ 165,009.67M
IDRĀ 159,522.55M
Sector average
IDRĀ 683,662.14M
IDRĀ 717,418.78M
IDRĀ 685,039.06M
IDRĀ 658,221.93M
IDRĀ 641,957.41M
IDRĀ 626,685.58M
Valuation
IDRĀ 1,967,160.71M
IDRĀ 1,951,375.98M
IDRĀ 1,958,332.68M
IDRĀ 1,988,715.38M
IDRĀ 2,042,307.47M
IDRĀ 2,120,616.62M
Sector average
IDRĀ 37,456,436.8M
IDRĀ 40,168,694.17M
IDRĀ 42,330,227.04M
IDRĀ 43,261,805.44M
IDRĀ 44,010,126.6M
IDRĀ 45,272,857.12M
Stock Price
IDRĀ 209.01
IDRĀ 207.33
IDRĀ 208.07
IDRĀ 211.3
IDRĀ 216.99
IDRĀ 225.31
Sector average
IDRĀ 2,912.17
IDRĀ 2,505.95
IDRĀ 2,628.59
IDRĀ 2,670.58
IDRĀ 2,709.24
IDRĀ 2,781.81
PT Indonesia Fibreboard Industry Tbk (IFII.JK) Financial Forecast | Equlion