PT Indomobil Sukses Internasional Tbk (IMAS.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 0.99%; 2025 (actual)
ROA: 0.18%; 2025 (actual)
Gross Margin: 20.37%; 2025 (actual)
Net Margin: 0.43%; 2025 (actual)
Total Assets: IDR 78,498.99B; 2025 (actual)
Net Income: IDR 132.34B; 2025 (actual)
Valuation: IDR 4,530.87B; 2026 (forecast)
Stock Price: IDR 1,134.34; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.99%	0.87%	-0.09%	0.89%	2.6%	3.95%	3.9%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	0.18%	0.15%	-0.01%	0.14%	0.39%	0.54%	0.52%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indomobil Sukses Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	20.37%	19.48%	19.48%	19.48%	19.48%	19.48%	19.48%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	0.43%	0.33%	-0.03%	0.29%	0.74%	1.01%	1%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 78,498.99B	IDR 85,030.67B	IDR 85,433.67B	IDR 90,762.28B	IDR 102,839.07B	IDR 115,100.22B	IDR 118,843.81B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 132.34B	IDR 120.51B	-IDR 12.57B	IDR 126.13B	IDR 376.41B	IDR 590.86B	IDR 606.24B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 4,530.87B	IDR 4,920.99B	IDR 5,270.35B	IDR 5,517.29B	IDR 5,688.03B	IDR 5,906.13B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 1,134.34	IDR 1,232.01	IDR 1,319.47	IDR 1,381.29	IDR 1,424.04	IDR 1,478.64
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82