Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
2.58%
2025 (actual)
ROA
0.39%
2025 (actual)
Gross Margin
37.93%
2025 (actual)
Net Margin
2.12%
2025 (actual)
Total Assets
IDRĀ 32,901.63B
2025 (actual)
Net Income
IDRĀ 122.86B
2025 (actual)
Valuation
IDRĀ 3,051.79B
2026 (forecast)
Stock Price
IDRĀ 281.29
2026 (forecast)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
2.58%
3.78%
1.76%
3.78%
7.4%
9.7%
8.9%
Sector average
-
17%
3.67%
7.9%
8.19%
6.81%
16.37%
ROA
0.39%
0.59%
0.29%
0.61%
1.16%
1.48%
1.39%
Sector average
-
3.23%
3.22%
3.28%
3.21%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Indomobil Multi Jasa Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.87%
0.08%
Gross Margin
37.93%
37.91%
37.91%
37.91%
37.91%
37.91%
37.91%
Sector average
-
25.82%
25.82%
25.82%
25.82%
25.82%
24.19%
Net Margin
2.12%
2.85%
1.4%
2.68%
4.75%
5.91%
5.73%
Sector average
-
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
-15.28%
Total Assets
IDRĀ 32,901.63B
IDRĀ 34,052.67B
IDRĀ 34,148B
IDRĀ 36,296.87B
IDRĀ 40,892.28B
IDRĀ 45,546.9B
IDRĀ 46,965.35B
Sector average
-
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
IDRĀ 4,685.4B
Net Income
IDRĀ 122.86B
IDRĀ 198.3B
IDRĀ 97.55B
IDRĀ 215.64B
IDRĀ 446.64B
IDRĀ 638.19B
IDRĀ 642.55B
Sector average
-
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
IDRĀ 123.67B
Valuation
-
IDRĀ 3,051.79B
IDRĀ 3,266.1B
IDRĀ 3,464.35B
IDRĀ 3,608.23B
IDRĀ 3,715.4B
IDRĀ 3,857.86B
Sector average
-
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
IDRĀ 2,792.71B
Stock Price
-
IDRĀ 281.29
IDRĀ 301.04
IDRĀ 319.32
IDRĀ 332.58
IDRĀ 342.46
IDRĀ 355.59
Sector average
-
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
IDRĀ 832.82
PT Indomobil Multi Jasa Tbk (IMJS.JK) Financial Forecast | Equlion