PT Indofood Sukses Makmur Tbk (INDF.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 15.46%; 2025 (actual)
ROA: 5.09%; 2025 (actual)
Gross Margin: 33.36%; 2025 (actual)
Net Margin: 8.65%; 2025 (actual)
Total Assets: IDR 217,981.77B; 2025 (actual)
Net Income: IDR 10,684.65B; 2025 (actual)
Valuation: IDR 56,987.2B; 2025 (actual)
Stock Price: IDR 6,490.25; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	15.46%	14.55%	15%	15.99%	15.83%	14.35%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	5.09%	5.08%	5.52%	6.09%	6.3%	6.07%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indofood Sukses Makmur Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.65%	8.68%	8.69%	8.95%	9.24%	9.37%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 217,981.77B	IDR 234,402.96B	IDR 262,624.84B	IDR 298,373.81B	IDR 331,712.83B	IDR 357,429.18B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 10,684.65B	IDR 11,479.54B	IDR 13,718.97B	IDR 17,088B	IDR 19,843.43B	IDR 20,906.28B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 56,987.2B	IDR 59,116.91B	IDR 61,280.78B	IDR 63,307.27B	IDR 65,374.9B	IDR 67,881.6B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 6,490.25	IDR 6,732.81	IDR 6,979.25	IDR 7,210.05	IDR 7,445.53	IDR 7,731.01
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15