PT Indofood CBP Sukses Makmur Tbk (ICBP.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 19.07%; 2025 (actual)
ROA: 7.05%; 2025 (actual)
Gross Margin: 35.22%; 2025 (actual)
Net Margin: 12.32%; 2025 (actual)
Total Assets: IDR 135,544.35B; 2025 (actual)
Net Income: IDR 9,224.93B; 2025 (actual)
Valuation: IDR 91,968.25B; 2025 (actual)
Stock Price: IDR 7,886.21; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	19.07%	17.56%	17.61%	18.22%	17.57%	15.64%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	7.05%	6.99%	7.51%	8.16%	8.29%	7.85%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indofood CBP Sukses Makmur Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	12.32%	12.35%	12.34%	12.61%	12.92%	13.05%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 135,544.35B	IDR 148,128.43B	IDR 167,761.12B	IDR 192,412.66B	IDR 216,539.55B	IDR 236,886.76B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 9,224.93B	IDR 9,918.89B	IDR 11,866.96B	IDR 14,695.4B	IDR 16,951.68B	IDR 17,806.88B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 91,968.25B	IDR 95,345.32B	IDR 98,762.23B	IDR 101,973.26B	IDR 105,284.4B	IDR 109,321.37B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 7,886.21	IDR 8,175.79	IDR 8,468.79	IDR 8,744.13	IDR 9,028.06	IDR 9,374.23
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15