PT Indocement Tunggal Prakarsa Tbk (INTP.JK)

Indonesia · Materials · IDR

Key financials

ROE: 9.92%; 2025 (actual)
ROA: 7.24%; 2025 (actual)
Gross Margin: 32.54%; 2025 (actual)
Net Margin: 12.68%; 2025 (actual)
Total Assets: IDR 31,725.34B; 2025 (actual)
Net Income: IDR 2,248.78B; 2025 (actual)
Valuation: IDR 23,222.44B; 2025 (actual)
Stock Price: IDR 6,768.27; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	9.92%	8.7%	7.81%	7.06%	6.48%	6%
Sector average	6.4%	2.44%	-9.34%	4.77%	8.76%	4.61%
ROA	7.24%	6.48%	5.98%	5.52%	5.15%	4.85%
Sector average	4.81%	5.32%	4.47%	3.87%	3.53%	3.22%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indocement Tunggal Prakarsa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Total Assets	IDR 31,725.34B	IDR 33,436.48B	IDR 35,392.7B	IDR 37,247.75B	IDR 39,076.46B	IDR 40,921.13B
Sector average	IDR 8,728.64B	IDR 9,495B	IDR 10,120.28B	IDR 10,703.09B	IDR 11,281.15B	IDR 11,857.6B

Net Income	IDR 2,248.78B	IDR 2,110.18B	IDR 2,057.87B	IDR 2,004.03B	IDR 1,966.51B	IDR 1,938.73B
Sector average	IDR 683.66B	IDR 717.42B	IDR 685.04B	IDR 658.22B	IDR 641.96B	IDR 626.69B

Valuation	IDR 23,222.44B	IDR 23,185.61B	IDR 23,368.9B	IDR 23,792.85B	IDR 24,465.89B	IDR 25,403.99B
Sector average	IDR 37,456.44B	IDR 40,168.69B	IDR 42,330.23B	IDR 43,261.81B	IDR 44,010.13B	IDR 45,272.86B

Stock Price	IDR 6,768.27	IDR 6,757.54	IDR 6,810.96	IDR 6,934.52	IDR 7,130.68	IDR 7,404.1
Sector average	IDR 2,912.17	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81