Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
0.63%
2025 (actual)
ROA
0.58%
2025 (actual)
Gross Margin
45.45%
2025 (actual)
Net Margin
5%
2025 (actual)
Total Assets
IDRĀ 369,016.97M
2025 (actual)
Net Income
IDRĀ 2,136.5M
2025 (actual)
Valuation
IDRĀ 572,671.06M
2025 (actual)
Stock Price
IDRĀ 71
2025 (actual)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026
2027
2028
2029
2030
Trend
ROE
0.63%
0.58%
0.71%
0.88%
1.02%
1.07%
Sector average
1.05%
17%
3.67%
7.9%
8.19%
6.81%
ROA
0.58%
0.53%
0.64%
0.74%
0.81%
0.84%
Sector average
3.89%
3.23%
3.22%
3.28%
3.21%
2.87%
Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Indo Boga Sukses Tbk? It covers the balance sheet, income statement and Equlion model projections.
Gross Margin
45.45%
45.45%
45.45%
45.45%
45.45%
45.45%
Sector average
26.38%
25.82%
25.82%
25.82%
25.82%
25.82%
Net Margin
5%
4.49%
4.69%
5.01%
5.29%
5.41%
Sector average
-2.2%
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
Total Assets
IDRĀ 369,016.97M
IDRĀ 372,264.75M
IDRĀ 401,299.46M
IDRĀ 431,889.09M
IDRĀ 452,269.21M
IDRĀ 460,557.45M
Sector average
IDRĀ 9,682,133.05M
IDRĀ 10,447,620.65M
IDRĀ 11,756,968.97M
IDRĀ 13,469,719.98M
IDRĀ 15,191,179.31M
IDRĀ 16,631,975.15M
Net Income
IDRĀ 2,136.5M
IDRĀ 1,981.02M
IDRĀ 2,456.47M
IDRĀ 3,081.93M
IDRĀ 3,591.81M
IDRĀ 3,819.24M
Sector average
IDRĀ 570,601.72M
IDRĀ 607,510.45M
IDRĀ 740,971.99M
IDRĀ 916,623.89M
IDRĀ 1,057,647.74M
IDRĀ 1,115,133.99M
Valuation
IDRĀ 572,671.06M
IDRĀ 595,438.04M
IDRĀ 617,825.53M
IDRĀ 638,717.06M
IDRĀ 659,952.73M
IDRĀ 685,257.6M
Sector average
IDRĀ 8,503,642.58M
IDRĀ 9,762,101.26M
IDRĀ 10,147,078.35M
IDRĀ 10,524,514.48M
IDRĀ 10,856,315.09M
IDRĀ 11,231,755.16M
Stock Price
IDRĀ 71
IDRĀ 73.82
IDRĀ 76.6
IDRĀ 79.19
IDRĀ 81.82
IDRĀ 84.96
Sector average
IDRĀ 1,810.5
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
PT Indo Boga Sukses Tbk (IBOS.JK) Financial Forecast | Equlion