PT Indo Acidatama Tbk (SRSN.JK)

Indonesia · Materials · IDR

Key financials

ROE: 9.99%; 2025 (actual)
ROA: 7.07%; 2025 (actual)
Gross Margin: 24.84%; 2025 (actual)
Net Margin: 6.16%; 2025 (actual)
Total Assets: IDR 1,052,410.49M; 2025 (actual)
Net Income: IDR 77,352.14M; 2025 (actual)
Valuation: IDR 361,005.55M; 2026 (forecast)
Stock Price: IDR 59.97; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.99%	15.1%	14.46%	11.82%	9.98%	8.61%	7.54%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	7.07%	12.32%	12.61%	10.5%	9.02%	7.88%	6.97%
Sector average	-	5.32%	4.47%	3.87%	3.53%	3.22%	0.9%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indo Acidatama Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	6.16%	10.35%	10.89%	10.88%	10.88%	10.88%	10.87%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 1,052,410.49M	IDR 1,012,744.81M	IDR 1,151,534.7M	IDR 1,270,079.67M	IDR 1,382,769.36M	IDR 1,490,121.67M	IDR 1,592,249.35M
Sector average	-	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M	IDR 2,392,857.44M

Net Income	IDR 77,352.14M	IDR 127,191.27M	IDR 136,410.29M	IDR 127,082.67M	IDR 119,599.52M	IDR 113,222.66M	IDR 107,414.15M
Sector average	-	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M	IDR 68,875.12M

Valuation	-	IDR 361,005.55M	IDR 356,205.5M	IDR 356,132.81M	IDR 360,678.41M	IDR 369,925.58M	IDR 384,109.81M
Sector average	-	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M	IDR 10,588,785.07M

Stock Price	-	IDR 59.97	IDR 59.17	IDR 59.16	IDR 59.91	IDR 61.45	IDR 63.81
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53