PT Indal Aluminium Industry Tbk (INAI.JK)

Indonesia · Materials · IDR

Key financials

ROE: -75.76%; 2025 (actual)
ROA: -8.88%; 2025 (actual)
Gross Margin: 8.76%; 2025 (actual)
Net Margin: -13.32%; 2025 (actual)
Total Assets: IDR 1,198,228.26M; 2025 (actual)
Net Income: -IDR 108,355.05M; 2025 (actual)
Valuation: IDR 93,139.2M; 2026 (forecast)
Stock Price: IDR 147; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-75.76%	-156.89%	-	107.6%	49.52%	31.96%	24.27%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	-8.88%	-10.01%	-8.93%	-8.76%	-8.58%	-8.56%	-8.89%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indal Aluminium Industry Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	8.76%	10.78%	10.78%	10.78%	10.78%	10.78%	10.78%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	-13.32%	-11.17%	-9.63%	-9.88%	-9.81%	-9.85%	-10.32%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 1,198,228.26M	IDR 1,222,550.32M	IDR 1,264,659.93M	IDR 1,216,736.74M	IDR 1,165,789.99M	IDR 1,123,023.86M	IDR 1,084,781.59M
Sector average	-	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M	IDR 2,392,857.44M

Net Income	-IDR 108,355.05M	-IDR 121,119.69M	-IDR 111,076.81M	-IDR 108,645.1M	-IDR 102,211.89M	-IDR 97,956.13M	-IDR 98,164.45M
Sector average	-	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M	IDR 68,875.12M

Valuation	-	IDR 93,139.2M	IDR 85,416.38M	IDR 83,546.43M	IDR 78,599.39M	IDR 75,326.78M	IDR 75,486.97M
Sector average	-	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M	IDR 10,588,785.07M

Stock Price	-	IDR 147	IDR 134.81	IDR 131.86	IDR 124.05	IDR 118.89	IDR 119.14
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53