PT Indah Kiat Pulp & Paper Tbk (INKP.JK)

Indonesia · Materials · IDR

Key financials

ROE: 6.84%; 2025 (actual)
ROA: 3.76%; 2025 (actual)
Gross Margin: 32.22%; 2025 (actual)
Net Margin: 14.3%; 2025 (actual)
Total Assets: IDR 12,347,406K; 2025 (actual)
Net Income: IDR 453,348K; 2025 (actual)
Valuation: IDR 46,005,105,469.79K; 2026 (forecast)
Stock Price: IDR 8,408.93; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	6.84%	9.98%	9.62%	8.29%	7.64%	6.98%	6.14%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	3.76%	5.47%	5.32%	4.76%	4.54%	4.28%	3.87%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Indah Kiat Pulp & Paper Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	32.22%	32.86%	32.86%	32.86%	32.86%	32.86%	32.86%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	14.3%	19.89%	18.52%	18.27%	18.84%	19.11%	18.55%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 12,347,406K	IDR 13,249,280K	IDR 14,075,992.63K	IDR 14,717,924.7K	IDR 15,371,030.46K	IDR 16,014,749.88K	IDR 16,618,716.17K
Sector average	-	IDR 9,495,002,864.31K	IDR 10,120,284,849.39K	IDR 10,703,091,497.75K	IDR 11,281,149,427.37K	IDR 11,857,599,097.82K	IDR 2,392,857,436.73K

Net Income	IDR 453,348K	IDR 700,216.97K	IDR 726,877.34K	IDR 685,101.26K	IDR 683,360.94K	IDR 671,518.97K	IDR 631,303.41K
Sector average	-	IDR 717,418,778.07K	IDR 685,039,064.6K	IDR 658,221,925.06K	IDR 641,957,410.72K	IDR 626,685,576.28K	IDR 68,875,123.72K

Valuation	-	IDR 46,005,105,469.79K	IDR 45,742,542,714.68K	IDR 46,029,316,859.73K	IDR 46,711,390,424.27K	IDR 47,879,117,611.39K	IDR 49,714,969,055.19K
Sector average	-	IDR 40,168,694,166.58K	IDR 42,330,227,044.47K	IDR 43,261,805,439.26K	IDR 44,010,126,603.47K	IDR 45,272,857,122.06K	IDR 10,588,785,074.24K

Stock Price	-	IDR 8,408.93	IDR 8,360.94	IDR 8,413.35	IDR 8,538.03	IDR 8,751.47	IDR 9,087.03
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53