PT Hexindo Adiperkasa Tbk (HEXA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 9.51%; 2026 (actual)
ROA: 3.7%; 2026 (actual)
Gross Margin: 15.52%; 2026 (actual)
Net Margin: 3.1%; 2026 (actual)
Total Assets: IDR 407,032.48K; 2026 (actual)
Net Income: IDR 15,983.12K; 2026 (actual)
Valuation: IDR 3,441,641,196K; 2026 (actual)
Stock Price: IDR 4,097.19; 2026 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2026 (actual)	2027	2028	2029	2030	2031
ROE	9.51%	10.54%	11.41%	12.66%	13.14%	12.15%
Sector average	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	3.7%	4.38%	4.84%	5.24%	5.33%	5.16%
Sector average	3.23%	3.22%	3.28%	3.21%	2.87%	0.08%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Hexindo Adiperkasa Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	3.1%	3.42%	3.49%	3.63%	3.75%	3.78%
Sector average	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 407,032.48K	IDR 431,475.75K	IDR 484,334.16K	IDR 576,804.48K	IDR 654,671.45K	IDR 679,242.84K
Sector average	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 15,983.12K	IDR 18,362.71K	IDR 22,179.67K	IDR 27,780.36K	IDR 32,807.53K	IDR 34,433.93K
Sector average	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	IDR 3,441,641,196K	IDR 3,574,544,650.74K	IDR 3,708,583,565.36K	IDR 3,833,929,017.09K	IDR 3,958,214,395.16K	IDR 4,109,986,064.62K
Sector average	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	IDR 4,097.19	IDR 4,255.41	IDR 4,414.98	IDR 4,564.2	IDR 4,712.16	IDR 4,892.84
Sector average	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82