Indonesia Ā· Industrial & Consumer Products Ā· IDR
Key financials
ROE
7.55%
2025 (actual)
ROA
6.03%
2025 (actual)
Gross Margin
16.46%
2025 (actual)
Net Margin
10.06%
2025 (actual)
Total Assets
IDRĀ 1,846.79B
2025 (actual)
Net Income
IDRĀ 97.14B
2025 (actual)
Valuation
IDRĀ 3,835.51B
2026 (forecast)
Stock Price
IDRĀ 411.54
2026 (forecast)
Historical & projected performance
Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
7.55%
2.35%
2.42%
2.92%
3.4%
3.77%
3.76%
Sector average
-
17%
3.67%
7.9%
8.19%
6.81%
16.37%
ROA
6.03%
2.03%
2.08%
2.5%
2.88%
3.17%
3.16%
Sector average
-
3.23%
3.22%
3.28%
3.21%
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Habco Trans Maritima Tbk? It covers the balance sheet, income statement and Equlion model projections.
2.87%
0.08%
Gross Margin
16.46%
9.61%
9.61%
9.61%
9.61%
9.61%
9.61%
Sector average
-
25.82%
25.82%
25.82%
25.82%
25.82%
24.19%
Net Margin
10.06%
3.84%
3.8%
3.9%
4.02%
4.09%
4.08%
Sector average
-
-4.38%
-4.52%
-4.22%
-3.78%
-3.56%
-15.28%
Total Assets
IDRĀ 1,846.79B
IDRĀ 1,903.74B
IDRĀ 1,951.98B
IDRĀ 2,031.38B
IDRĀ 2,119.91B
IDRĀ 2,214.7B
IDRĀ 2,294.87B
Sector average
-
IDRĀ 10,447.62B
IDRĀ 11,756.97B
IDRĀ 13,469.72B
IDRĀ 15,191.18B
IDRĀ 16,631.98B
IDRĀ 4,685.4B
Net Income
IDRĀ 97.14B
IDRĀ 38.07B
IDRĀ 40.06B
IDRĀ 49.72B
IDRĀ 59.81B
IDRĀ 68.66B
IDRĀ 71.19B
Sector average
-
IDRĀ 607.51B
IDRĀ 740.97B
IDRĀ 916.62B
IDRĀ 1,057.65B
IDRĀ 1,115.13B
IDRĀ 123.67B
Valuation
-
IDRĀ 3,835.51B
IDRĀ 3,974.15B
IDRĀ 4,107.15B
IDRĀ 4,236.34B
IDRĀ 4,370.36B
IDRĀ 4,537.93B
Sector average
-
IDRĀ 9,762.1B
IDRĀ 10,147.08B
IDRĀ 10,524.51B
IDRĀ 10,856.32B
IDRĀ 11,231.76B
IDRĀ 2,792.71B
Stock Price
-
IDRĀ 411.54
IDRĀ 426.41
IDRĀ 440.68
IDRĀ 454.54
IDRĀ 468.92
IDRĀ 486.9
Sector average
-
IDRĀ 1,367.68
IDRĀ 1,435.95
IDRĀ 1,512.48
IDRĀ 1,577.17
IDRĀ 1,638.15
IDRĀ 832.82
PT Habco Trans Maritima Tbk (HATM.JK) Financial Forecast | Equlion