PT Gunung Raja Paksi Tbk (GGRP.JK)

Indonesia · Materials · IDR

Key financials

ROE: -5.48%; 2025 (actual)
ROA: -4.86%; 2025 (actual)
Gross Margin: -12.52%; 2025 (actual)
Net Margin: -19.66%; 2025 (actual)
Total Assets: IDR 724.63M; 2025 (actual)
Net Income: -IDR 36.84M; 2025 (actual)
Valuation: IDR 3,232,772.16M; 2026 (forecast)
Stock Price: IDR 266.92; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-5.48%	-3.53%	-4.33%	-4.5%	-4.58%	-4.73%	-4.99%
Sector average	-	2.44%	-9.34%	4.77%	8.76%	4.61%	-115.25%
ROA	-4.86%	-2.89%	-3.11%	-3.03%	-2.95%	-2.92%	-2.94%
Sector average	-	5.32%	4.47%	3.87%	3.53%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Gunung Raja Paksi Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	-12.52%	-7.76%	-7.76%	-7.76%	-7.76%	-7.76%	-7.76%
Sector average	-	23.88%	23.88%	23.88%	23.88%	23.88%	19.79%

Net Margin	-19.66%	-8.45%	-9.1%	-9.07%	-8.92%	-8.83%	-8.89%
Sector average	-	-9.16%	-2.21%	-2.3%	-1.67%	-1.34%	-32.36%

Total Assets	IDR 724.63M	IDR 850.94M	IDR 887.01M	IDR 886.06M	IDR 880.56M	IDR 878.58M	IDR 877.23M
Sector average	-	IDR 9,495,002.86M	IDR 10,120,284.85M	IDR 10,703,091.5M	IDR 11,281,149.43M	IDR 11,857,599.1M	IDR 2,392,857.44M

Net Income	-IDR 36.84M	-IDR 22.75M	-IDR 26.98M	-IDR 26.85M	-IDR 26.09M	-IDR 25.72M	-IDR 25.82M
Sector average	-	IDR 717,418.78M	IDR 685,039.06M	IDR 658,221.93M	IDR 641,957.41M	IDR 626,685.58M	IDR 68,875.12M

Valuation	-	IDR 3,232,772.16M	IDR 3,834,331.72M	IDR 3,815,527.56M	IDR 3,707,957.26M	IDR 3,654,274.19M	IDR 3,669,310.04M
Sector average	-	IDR 40,168,694.17M	IDR 42,330,227.04M	IDR 43,261,805.44M	IDR 44,010,126.6M	IDR 45,272,857.12M	IDR 10,588,785.07M

Stock Price	-	IDR 266.92	IDR 316.59	IDR 315.04	IDR 306.15	IDR 301.72	IDR 302.96
Sector average	-	IDR 2,505.95	IDR 2,628.59	IDR 2,670.58	IDR 2,709.24	IDR 2,781.81	IDR 2,097.53