PT GTS Internasional Tbk (GTSI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 3.26%; 2025 (actual)
ROA: 1.34%; 2025 (actual)
Gross Margin: 19.39%; 2025 (actual)
Net Margin: 5.06%; 2025 (actual)
Total Assets: IDR 149,284.14K; 2025 (actual)
Net Income: IDR 1,754.63K; 2025 (actual)
Valuation: IDR 4,583,381,476.4K; 2025 (actual)
Stock Price: IDR 289.74; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	3.26%	1.81%	2.03%	2.92%	3.93%	4.3%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	1.34%	0.64%	0.69%	0.96%	1.26%	1.38%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT GTS Internasional Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.06%	2.38%	2.32%	2.93%	3.71%	4.07%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 149,284.14K	IDR 158,238.55K	IDR 168,104.08K	IDR 179,483.16K	IDR 188,771.99K	IDR 194,383.14K
Sector average	IDR 9,682,133,048.02K	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K

Net Income	IDR 1,754.63K	IDR 986.84K	IDR 1,132.43K	IDR 1,667.37K	IDR 2,325.78K	IDR 2,651.49K
Sector average	IDR 570,601,722.75K	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K

Valuation	IDR 4,583,381,476.4K	IDR 4,825,133,814.75K	IDR 5,088,002,038.16K	IDR 5,325,083,840.09K	IDR 5,524,961,334.61K	IDR 5,736,807,516.18K
Sector average	IDR 8,503,642,583.87K	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K

Stock Price	IDR 289.74	IDR 305.02	IDR 321.64	IDR 336.62	IDR 349.26	IDR 362.65
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15