PT Greenwood Sejahtera Tbk (GWSA.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 1.69%; 2025 (actual)
ROA: 1.56%; 2025 (actual)
Gross Margin: 44.8%; 2025 (actual)
Net Margin: 159%; 2025 (actual)
Total Assets: IDR 7,676,963.36M; 2025 (actual)
Net Income: IDR 121,151.54M; 2025 (actual)
Valuation: IDR 1,232,520.08M; 2025 (actual)
Stock Price: IDR 158; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	1.69%	1.88%	1.88%	1.89%	1.88%	1.86%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	1.56%	1.62%	1.45%	1.38%	1.34%	1.31%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Greenwood Sejahtera Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	159%	145.75%	137.46%	131.88%	128.7%	126.93%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 7,676,963.36M	IDR 9,253,286.31M	IDR 9,990,411.02M	IDR 10,611,665.39M	IDR 11,037,996.78M	IDR 11,282,125.01M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	IDR 121,151.54M	IDR 137,250.15M	IDR 139,887.75M	IDR 142,655.37M	IDR 144,865.15M	IDR 146,078.12M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 1,232,520.08M	IDR 1,243,013.04M	IDR 1,261,673.51M	IDR 1,289,476.25M	IDR 1,327,904.92M	IDR 1,378,821.4M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 158	IDR 159.35	IDR 161.74	IDR 165.3	IDR 170.23	IDR 176.75
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17