PT Grand House Mulia Tbk (HOMI.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 0.54%; 2025 (actual)
ROA: 0.36%; 2025 (actual)
Gross Margin: 32.82%; 2025 (actual)
Net Margin: 2.38%; 2025 (actual)
Total Assets: IDR 187,123,230.18K; 2025 (actual)
Net Income: IDR 710,749.41K; 2025 (actual)
Valuation: IDR 1,031,625,000K; 2026 (forecast)
Stock Price: IDR 655; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	0.54%	0.05%	0%	0.1%	0.22%	0.31%	0.31%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	0.36%	0.03%	0%	0.07%	0.15%	0.21%	0.2%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Grand House Mulia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	32.82%	33.37%	33.37%	33.37%	33.37%	33.37%	33.37%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	2.38%	0.32%	-0.02%	0.67%	1.43%	1.94%	1.93%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 187,123,230.18K	IDR 180,276,329.03K	IDR 177,696,580.99K	IDR 185,778,048.23K	IDR 196,541,825.07K	IDR 206,462,578.13K	IDR 211,065,502.18K
Sector average	-	IDR 11,930,058,064.6K	IDR 12,529,835,380.62K	IDR 13,297,254,608.93K	IDR 14,006,193,275.2K	IDR 14,662,438,715.53K	IDR 6,477,971,103.22K

Net Income	IDR 710,749.41K	IDR 60,413.62K	-IDR 3,084.92K	IDR 127,581.02K	IDR 290,713.11K	IDR 413,375.18K	IDR 420,353.79K
Sector average	-	IDR 270,616,970.39K	IDR 273,138,063.11K	IDR 306,356,037.02K	IDR 342,836,183.82K	IDR 365,161,851.38K	IDR 71,556,697.02K

Valuation	-	IDR 1,031,625,000K	IDR 1,118,062,572.63K	IDR 1,188,739,120.71K	IDR 1,238,435,172.62K	IDR 1,276,031,794.49K	IDR 1,324,959,279.56K
Sector average	-	IDR 20,454,397,803.84K	IDR 21,057,082,039.36K	IDR 21,666,441,659.73K	IDR 22,259,500,862.17K	IDR 22,986,738,417.29K	IDR 6,115,596,798.87K

Stock Price	-	IDR 655	IDR 709.88	IDR 754.75	IDR 786.31	IDR 810.18	IDR 841.24
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92