PT Graha Layar Prima Tbk (BLTZ.JK)

Indonesia · Technology · IDR

Key financials

ROE: 14.51%; 2025 (actual)
ROA: 3.26%; 2025 (actual)
Gross Margin: 44.58%; 2025 (actual)
Net Margin: 4.84%; 2025 (actual)
Total Assets: IDR 1,883,600.29M; 2025 (actual)
Net Income: IDR 60,837.72M; 2025 (actual)
Valuation: IDR 2,534,417.71M; 2025 (actual)
Stock Price: IDR 2,900; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	14.51%	14.63%	13.23%	13.47%	14.29%	14.32%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	3.26%	3.7%	3.68%	4.09%	4.73%	5.15%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Graha Layar Prima Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	4.84%	5.37%	5.28%	5.75%	6.53%	7.07%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 1,883,600.29M	IDR 1,966,818.44M	IDR 2,054,670.87M	IDR 2,158,593.53M	IDR 2,283,621.69M	IDR 2,425,257.8M
Sector average	IDR 21,265,889.48M	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M

Net Income	IDR 60,837.72M	IDR 71,140.74M	IDR 73,949.61M	IDR 86,074.45M	IDR 104,950.81M	IDR 121,348.39M
Sector average	IDR 690,463.01M	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M

Valuation	IDR 2,534,417.71M	IDR 2,623,612.41M	IDR 2,730,006.33M	IDR 2,841,616.83M	IDR 2,950,654.43M	IDR 3,063,792.75M
Sector average	IDR 28,252,685.69M	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M

Stock Price	IDR 2,900	IDR 3,002.06	IDR 3,123.8	IDR 3,251.51	IDR 3,376.28	IDR 3,505.74
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59