PT Graha Andrasentra Propertindo Tbk (JGLE.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -4.22%; 2025 (actual)
ROA: -3.04%; 2025 (actual)
Gross Margin: 64.69%; 2025 (actual)
Net Margin: -29.8%; 2025 (actual)
Total Assets: IDR 1,518,232M; 2025 (actual)
Net Income: -IDR 46,423M; 2025 (actual)
Valuation: IDR 925,858.29M; 2026 (forecast)
Stock Price: IDR 41; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-4.22%	-3.97%	-4.61%	-5.48%	-6.66%	-7.99%	-9.07%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-3.04%	-2.84%	-3.21%	-3.4%	-3.37%	-3.28%	-3.18%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Graha Andrasentra Propertindo Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	64.69%	64.17%	64.17%	64.17%	64.17%	64.17%	64.17%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-29.8%	-27.53%	-30.73%	-29.77%	-28.29%	-27.53%	-27.61%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 1,518,232M	IDR 1,500,291M	IDR 1,503,483.65M	IDR 1,707,859.96M	IDR 1,997,285.81M	IDR 2,243,103.68M	IDR 2,319,280.65M
Sector average	-	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M	IDR 4,685,399.93M

Net Income	-IDR 46,423M	-IDR 42,838.74M	-IDR 48,220.73M	-IDR 54,528.37M	-IDR 62,422.24M	-IDR 69,563.17M	-IDR 72,537.46M
Sector average	-	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M	IDR 123,665.37M

Valuation	-	IDR 925,858.29M	IDR 1,042,177.35M	IDR 1,178,502.15M	IDR 1,349,109.41M	IDR 1,503,443.77M	IDR 1,567,725.99M
Sector average	-	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M	IDR 2,792,712.29M

Stock Price	-	IDR 41	IDR 46.15	IDR 52.19	IDR 59.74	IDR 66.58	IDR 69.42
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82