PT Gozco Plantations Tbk (GZCO.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 8.91%; 2025 (actual)
ROA: 4.67%; 2025 (actual)
Gross Margin: 25.92%; 2025 (actual)
Net Margin: 12.07%; 2025 (actual)
Total Assets: IDR 2,191.9B; 2025 (actual)
Net Income: IDR 105.36B; 2025 (actual)
Valuation: IDR 1,502.71B; 2026 (forecast)
Stock Price: IDR 260; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	8.91%	12.1%	11.55%	12.74%	13.75%	13.89%	12.64%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	4.67%	6.65%	6.6%	7.4%	7.97%	8.12%	7.59%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Gozco Plantations Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	25.92%	27.84%	27.84%	27.84%	27.84%	27.84%	27.84%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	12.07%	14.29%	14.11%	14.43%	14.77%	14.96%	14.95%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 2,191.9B	IDR 2,153.68B	IDR 2,325.33B	IDR 2,653.42B	IDR 3,043.91B	IDR 3,447.62B	IDR 3,765.18B
Sector average	-	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B	IDR 4,685.4B

Net Income	IDR 105.36B	IDR 144.44B	IDR 147.9B	IDR 184.31B	IDR 227.14B	IDR 263.43B	IDR 273.81B
Sector average	-	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B	IDR 123.67B

Valuation	-	IDR 1,502.71B	IDR 1,559.7B	IDR 1,614.79B	IDR 1,666.77B	IDR 1,719.76B	IDR 1,785.7B
Sector average	-	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B	IDR 2,792.71B

Stock Price	-	IDR 260	IDR 269.86	IDR 279.39	IDR 288.39	IDR 297.55	IDR 308.96
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82