PT Gowa Makassar Tourism Development Tbk (GMTD.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 3.81%; 2025 (actual)
ROA: 2.38%; 2025 (actual)
Gross Margin: 52.02%; 2025 (actual)
Net Margin: 11.15%; 2025 (actual)
Total Assets: IDR 1,404,536,041.46K; 2025 (actual)
Net Income: IDR 32,175,258.92K; 2025 (actual)
Valuation: IDR 3,383,213,667.84K; 2026 (forecast)
Stock Price: IDR 3,331.97; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	3.81%	3.92%	6.41%	6.44%	6.32%	6.15%	5.88%
Sector average	-	-3.01%	0.66%	3.04%	-6.84%	7.24%	-31.54%
ROA	2.38%	2.36%	3.74%	3.63%	3.51%	3.44%	3.37%
Sector average	-	0.23%	0.23%	0.15%	0.22%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Gowa Makassar Tourism Development Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	52.02%	55.88%	55.88%	55.88%	55.88%	55.88%	55.88%
Sector average	-	47.63%	47.63%	47.63%	47.63%	47.63%	44.69%

Net Margin	11.15%	10%	14.95%	14.56%	14.3%	14.1%	14.01%
Sector average	-	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%	38.98%

Total Assets	IDR 1,404,536,041.46K	IDR 1,470,519,526.22K	IDR 1,630,327,057.41K	IDR 1,792,732,755.46K	IDR 1,906,213,377.47K	IDR 2,000,892,044.61K	IDR 2,050,858,937.28K
Sector average	-	IDR 11,930,058,064.6K	IDR 12,529,835,380.62K	IDR 13,297,254,608.93K	IDR 14,006,193,275.2K	IDR 14,662,438,715.53K	IDR 6,477,971,103.22K

Net Income	IDR 32,175,258.92K	IDR 33,976,300.54K	IDR 58,019,487.77K	IDR 62,181,204.47K	IDR 64,998,573.98K	IDR 67,273,590.51K	IDR 68,334,544.8K
Sector average	-	IDR 270,616,970.39K	IDR 273,138,063.11K	IDR 306,356,037.02K	IDR 342,836,183.82K	IDR 365,161,851.38K	IDR 71,556,697.02K

Valuation	-	IDR 3,383,213,667.84K	IDR 3,433,450,017.89K	IDR 3,496,384,332.45K	IDR 3,579,516,011.85K	IDR 3,687,925,217.24K	IDR 3,829,333,062.09K
Sector average	-	IDR 20,454,397,803.84K	IDR 21,057,082,039.36K	IDR 21,666,441,659.73K	IDR 22,259,500,862.17K	IDR 22,986,738,417.29K	IDR 6,115,596,798.87K

Stock Price	-	IDR 3,331.97	IDR 3,381.44	IDR 3,443.42	IDR 3,525.3	IDR 3,632.06	IDR 3,771.33
Sector average	-	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17	IDR 977.92