PT GoTo Gojek Tokopedia Tbk (GOTO.JK)

Indonesia · Technology · IDR

Key financials

ROE: -3.66%; 2025 (actual)
ROA: -2.67%; 2025 (actual)
Gross Margin: 57.72%; 2025 (actual)
Net Margin: -6.47%; 2025 (actual)
Total Assets: IDR 45,757.64B; 2025 (actual)
Net Income: -IDR 1,185.65B; 2025 (actual)
Valuation: IDR 68,229.91B; 2025 (actual)
Stock Price: IDR 64; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-3.66%	-3.45%	-3.85%	-4.16%	-4.37%	-4.71%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	-2.67%	-2.37%	-2.59%	-2.73%	-2.8%	-2.93%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT GoTo Gojek Tokopedia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-6.47%	-5.39%	-5.55%	-5.4%	-5.08%	-4.89%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 45,757.64B	IDR 45,246.41B	IDR 44,400.72B	IDR 43,660.83B	IDR 42,984.2B	IDR 42,293.05B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	-IDR 1,185.65B	-IDR 1,077.79B	-IDR 1,160.75B	-IDR 1,203.74B	-IDR 1,213.1B	-IDR 1,248.73B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 68,229.91B	IDR 62,022.72B	IDR 66,797.15B	IDR 69,270.86B	IDR 69,809.43B	IDR 71,860.05B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 64	IDR 58.18	IDR 62.66	IDR 64.98	IDR 65.48	IDR 67.41
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59