PT Golden Flower Tbk (POLU.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -11.05%; 2025 (actual)
ROA: -5.88%; 2025 (actual)
Gross Margin: 13.01%; 2025 (actual)
Net Margin: -8.38%; 2025 (actual)
Total Assets: IDR 241,270.59M; 2025 (actual)
Net Income: -IDR 13,108.43M; 2025 (actual)
Valuation: IDR 14,118,750M; 2025 (actual)
Stock Price: IDR 18,825; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-11.05%	-14.62%	-19.43%	-27.3%	-40.39%	-70.53%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-5.88%	-6.39%	-7.36%	-8.42%	-9.27%	-10.16%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Golden Flower Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-8.38%	-8.78%	-8.83%	-8.73%	-8.57%	-8.49%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 241,270.59M	IDR 235,268.53M	IDR 229,202.23M	IDR 223,794.16M	IDR 213,377.86M	IDR 197,615.27M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	-IDR 13,108.43M	-IDR 15,214.38M	-IDR 17,085.12M	-IDR 19,065.89M	-IDR 20,269.1M	-IDR 20,882.67M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 14,118,750M	IDR 16,387,011.33M	IDR 18,401,934.64M	IDR 20,535,376.9M	IDR 21,831,317.62M	IDR 22,492,186.76M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 18,825	IDR 21,849.35	IDR 24,535.91	IDR 27,380.5	IDR 29,108.42	IDR 29,989.58
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15