PT Golden Eagle Energy Tbk (SMMT.JK)

Indonesia · Energy · IDR

Key financials

ROE: 9.54%; 2025 (actual)
ROA: 4.51%; 2025 (actual)
Gross Margin: 8.09%; 2025 (actual)
Net Margin: 3.92%; 2025 (actual)
Total Assets: IDR 96,005.47K; 2025 (actual)
Net Income: IDR 4,063.99K; 2025 (actual)
Valuation: IDR 4,795,000,000K; 2026 (forecast)
Stock Price: IDR 1,400; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	9.54%	13.97%	12.22%	11.1%	10.44%	9.82%	9.02%
Sector average	-	2.03%	17.27%	8.53%	4.54%	10.16%	34.9%
ROA	4.51%	4.03%	3.26%	3.21%	3.23%	3.23%	3.13%
Sector average	-	4.5%	3.57%	3.17%	2.94%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Golden Eagle Energy Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	8.09%	7.88%	7.88%	7.88%	7.88%	7.88%	7.88%
Sector average	-	23.78%	23.78%	23.78%	23.78%	23.78%	22.46%

Net Margin	3.92%	3.45%	3.35%	3.38%	3.49%	3.57%	3.55%
Sector average	-	6.49%	5.66%	5.72%	6.09%	6.29%	9.07%

Total Assets	IDR 96,005.47K	IDR 141,500.32K	IDR 147,066.11K	IDR 152,795.94K	IDR 158,817.68K	IDR 165,533.06K	IDR 171,954.45K
Sector average	-	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K	IDR 2,411,277,854.62K

Net Income	IDR 4,063.99K	IDR 4,786.71K	IDR 4,706.52K	IDR 4,805.56K	IDR 5,030.32K	IDR 5,236.89K	IDR 5,282.41K
Sector average	-	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K	IDR 242,275,212.62K

Valuation	-	IDR 4,795,000,000K	IDR 4,852,155,062.8K	IDR 4,941,121,062.16K	IDR 5,058,180,251.18K	IDR 5,209,029,451.29K	IDR 5,408,761,708.6K
Sector average	-	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K	IDR 8,453,292,770.78K

Stock Price	-	IDR 1,400	IDR 1,416.69	IDR 1,442.66	IDR 1,476.84	IDR 1,520.88	IDR 1,579.2
Sector average	-	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14	IDR 2,798.31