PT Global Mediacom Tbk (BMTR.JK)

Indonesia · Technology · IDR

Key financials

ROE: 4.79%; 2025 (actual)
ROA: 2.17%; 2025 (actual)
Gross Margin: 40.35%; 2025 (actual)
Net Margin: 8.04%; 2025 (actual)
Total Assets: IDR 34,914.28B; 2025 (actual)
Net Income: IDR 770.98B; 2025 (actual)
Valuation: IDR 2,273B; 2025 (actual)
Stock Price: IDR 139; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	4.79%	5.38%	5.27%	5.55%	5.97%	6.23%
Sector average	2.36%	7.14%	-2.79%	68.2%	32.25%	9.01%
ROA	2.17%	2.46%	2.43%	2.58%	2.79%	2.93%
Sector average	3.56%	2.19%	1.91%	1.56%	0.96%	-2.2%
Gross Margin	40.35%	40.35%	40.35%	40.35%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Global Mediacom Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.04%	8.68%	8.59%	8.93%	9.47%	9.84%
Sector average	-1.41%	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%

Total Assets	IDR 34,914.28B	IDR 36,506.02B	IDR 38,023.89B	IDR 40,051.41B	IDR 42,352.24B	IDR 44,780.67B
Sector average	IDR 21,265.89B	IDR 22,255.77B	IDR 23,425.48B	IDR 24,896.58B	IDR 26,610.84B	IDR 28,694.11B

Net Income	IDR 770.98B	IDR 878.16B	IDR 906.96B	IDR 1,008.23B	IDR 1,148.5B	IDR 1,275.85B
Sector average	IDR 690.46B	IDR 713.76B	IDR 728.93B	IDR 809.92B	IDR 936.46B	IDR 1,069.16B

Valuation	IDR 2,273B	IDR 2,334.48B	IDR 2,411.13B	IDR 2,495.71B	IDR 2,585.48B	IDR 2,684.62B
Sector average	IDR 28,252.69B	IDR 43,700.17B	IDR 43,374.05B	IDR 45,111.56B	IDR 46,907.33B	IDR 49,162.61B

Stock Price	IDR 139	IDR 142.76	IDR 147.45	IDR 152.62	IDR 158.11	IDR 164.17
Sector average	IDR 2,155.45	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59