PT Global Digital Niaga Tbk (BELI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -24.17%; 2025 (actual)
ROA: -13.42%; 2025 (actual)
Gross Margin: 17.48%; 2025 (actual)
Net Margin: -10.19%; 2025 (actual)
Total Assets: IDR 17,800.78B; 2025 (actual)
Net Income: -IDR 2,278.88B; 2025 (actual)
Valuation: IDR 67,511.74B; 2025 (actual)
Stock Price: IDR 492; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-24.17%	-30.95%	-51.59%	-134.04%	360.92%	79.83%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-13.42%	-14.15%	-15.42%	-16.11%	-16.09%	-15.7%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Global Digital Niaga Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-10.19%	-10.15%	-10.1%	-9.92%	-9.75%	-9.68%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 17,800.78B	IDR 17,283.29B	IDR 18,768.26B	IDR 21,077.81B	IDR 22,952.53B	IDR 23,622.33B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	-IDR 2,278.88B	-IDR 2,481.65B	-IDR 2,779.49B	-IDR 3,208.82B	-IDR 3,541.53B	-IDR 3,656.2B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 67,511.74B	IDR 73,518.75B	IDR 82,342.16B	IDR 95,061.25B	IDR 104,917.74B	IDR 108,314.85B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 492	IDR 535.78	IDR 600.08	IDR 692.77	IDR 764.6	IDR 789.36
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15