PT Garudafood Putra Putri Jaya Tbk (GOOD.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 18.15%; 2025 (actual)
ROA: 7.75%; 2025 (actual)
Gross Margin: 27.88%; 2025 (actual)
Net Margin: 5.25%; 2025 (actual)
Total Assets: IDR 9,333.16B; 2025 (actual)
Net Income: IDR 688.65B; 2025 (actual)
Valuation: IDR 13,276.46B; 2025 (actual)
Stock Price: IDR 360.01; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	18.15%	16.64%	17.63%	18.32%	17.61%	15.63%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	7.75%	7.33%	8.13%	8.67%	8.65%	8.11%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Garudafood Putra Putri Jaya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	5.25%	5.14%	5.22%	5.35%	5.46%	5.51%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 9,333.16B	IDR 10,251.1B	IDR 11,959.18B	IDR 13,979.53B	IDR 15,917.29B	IDR 17,498.67B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 688.65B	IDR 717.37B	IDR 903.07B	IDR 1,123.88B	IDR 1,293.08B	IDR 1,355.15B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 13,276.46B	IDR 13,791.33B	IDR 14,285.39B	IDR 14,745.73B	IDR 15,222.32B	IDR 15,806B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 360.01	IDR 373.98	IDR 387.37	IDR 399.86	IDR 412.78	IDR 428.61
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15