PT Garuda Maintenance Facility Aero Asia Tbk (GMFI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -47.26%; 2025 (actual)
ROA: 5.49%; 2025 (actual)
Gross Margin: 21.21%; 2025 (actual)
Net Margin: 6.9%; 2025 (actual)
Total Assets: IDR 812,980.12K; 2025 (actual)
Net Income: IDR 33,949.15K; 2025 (actual)
Valuation: IDR 10,236,491,191.59K; 2026 (forecast)
Stock Price: IDR 82; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-47.26%	44.53%	36.05%	32.4%	30.05%	26.67%	21.77%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	5.49%	7.03%	7.38%	8.3%	9%	9.12%	8.4%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Garuda Maintenance Facility Aero Asia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	21.21%	21.15%	21.15%	21.15%	21.15%	21.15%	21.15%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	6.9%	6.77%	7.33%	7.7%	8.13%	8.36%	8.35%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 812,980.12K	IDR 826,496.51K	IDR 895,424.85K	IDR 1,042,414.17K	IDR 1,222,779.29K	IDR 1,410,950.51K	IDR 1,556,893.48K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	IDR 33,949.15K	IDR 57,627.56K	IDR 63,522.58K	IDR 80,404.38K	IDR 101,984.18K	IDR 120,130.18K	IDR 124,691.42K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 10,236,491,191.59K	IDR 10,649,560,108.39K	IDR 11,047,747,969.14K	IDR 11,412,326,913.73K	IDR 11,774,100,185.07K	IDR 12,225,560,026.07K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 82	IDR 85.31	IDR 88.5	IDR 91.42	IDR 94.32	IDR 97.93
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82