PT. Garuda Indonesia (Persero) Tbk (GIAA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 49.19%; 2025 (actual)
ROA: -4.59%; 2025 (actual)
Gross Margin: 15.96%; 2025 (actual)
Net Margin: -10.03%; 2025 (actual)
Total Assets: IDR 7,431.6M; 2025 (actual)
Net Income: -IDR 322.49M; 2025 (actual)
Valuation: IDR 33,466,754.63M; 2025 (actual)
Stock Price: IDR 98; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	49.19%	213.27%	67.49%	36.35%	22.19%	16.15%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	-4.59%	-3.53%	-3.37%	-2.79%	-2.14%	-1.84%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT. Garuda Indonesia (Persero) Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-10.03%	-7.5%	-6.31%	-4.78%	-3.52%	-2.98%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 7,431.6M	IDR 7,506.54M	IDR 7,944.06M	IDR 8,481.63M	IDR 8,850.24M	IDR 8,925.66M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	-IDR 322.49M	-IDR 263.55M	-IDR 260.11M	-IDR 229M	-IDR 185.79M	-IDR 163.48M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 33,466,754.63M	IDR 27,350,022.99M	IDR 26,993,551.92M	IDR 23,764,962.67M	IDR 19,280,827.31M	IDR 16,965,270.11M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 98	IDR 80.09	IDR 79.04	IDR 69.59	IDR 56.46	IDR 49.68
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15