PT Garda Tujuh Buana Tbk (GTBO.JK)

Indonesia · Energy · IDR

Key financials

ROE: -17.89%; 2025 (actual)
ROA: -14.92%; 2025 (actual)
Gross Margin: -52.04%; 2025 (actual)
Net Margin: -78.32%; 2025 (actual)
Total Assets: IDR 49,325.37K; 2025 (actual)
Net Income: -IDR 7,840.75K; 2025 (actual)
Valuation: IDR 595,000,000K; 2025 (actual)
Stock Price: IDR 238; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-17.89%	-21.54%	-27.85%	-39.21%	-65.65%	-196.61%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	-14.92%	-16.22%	-16.06%	-16.07%	-16.07%	-16.07%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Garda Tujuh Buana Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-78.32%	-78.6%	-78.63%	-78.62%	-78.59%	-78.56%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 49,325.37K	IDR 50,979.38K	IDR 51,614.77K	IDR 52,296.31K	IDR 53,025.58K	IDR 53,804.31K
Sector average	IDR 2,320,522,994.38K	IDR 2,494,551,682.18K	IDR 2,721,777,989.42K	IDR 2,952,455,189.24K	IDR 3,188,422,458.33K	IDR 3,429,670,734.76K

Net Income	-IDR 7,840.75K	-IDR 8,134.98K	-IDR 8,239.38K	-IDR 8,347.57K	-IDR 8,460.57K	-IDR 8,582.81K
Sector average	IDR 206,490,027.63K	IDR 218,387,930.76K	IDR 213,373,769.44K	IDR 215,830,336.33K	IDR 220,263,471.91K	IDR 224,005,494.52K

Valuation	IDR 595,000,000K	IDR 617,327,926.32K	IDR 625,250,148.87K	IDR 633,460,159.12K	IDR 642,035,244.65K	IDR 651,311,294.89K
Sector average	IDR 65,336,832,432.16K	IDR 68,749,850,913.65K	IDR 70,073,045,575.47K	IDR 71,886,170,264.06K	IDR 74,118,657,080.87K	IDR 76,917,536,978.35K

Stock Price	IDR 238	IDR 246.93	IDR 250.1	IDR 253.38	IDR 256.81	IDR 260.52
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14