PT. Gajah Tunggal Tbk (GJTL.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 12.49%; 2025 (actual)
ROA: 5.89%; 2025 (actual)
Gross Margin: 20.11%; 2025 (actual)
Net Margin: 7.04%; 2025 (actual)
Total Assets: IDR 21,670.88B; 2025 (actual)
Net Income: IDR 1,243.22B; 2025 (actual)
Valuation: IDR 3,385.73B; 2025 (actual)
Stock Price: IDR 971.67; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	12.49%	10.64%	11.85%	13.34%	13.64%	12.61%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	5.89%	5.26%	6.01%	6.82%	7.11%	6.83%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT. Gajah Tunggal Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	7.04%	6.45%	6.72%	7.09%	7.36%	7.47%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 21,670.88B	IDR 23,034.08B	IDR 25,724.46B	IDR 29,162.99B	IDR 32,485.22B	IDR 35,195.91B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 1,243.22B	IDR 1,175.44B	IDR 1,465.17B	IDR 1,872.27B	IDR 2,190.78B	IDR 2,310.06B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 3,385.73B	IDR 3,522.84B	IDR 3,657.47B	IDR 3,780.18B	IDR 3,903.84B	IDR 4,053.53B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 971.67	IDR 1,011.01	IDR 1,049.65	IDR 1,084.87	IDR 1,120.36	IDR 1,163.32
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15