PT Futura Energi Global Tbk (FUTR.JK)

Indonesia · Energy · IDR

Key financials

ROE: -21.87%; 2025 (actual)
ROA: -18.36%; 2025 (actual)
Gross Margin: 29.71%; 2025 (actual)
Net Margin: -122.44%; 2025 (actual)
Total Assets: IDR 204,784.35M; 2025 (actual)
Net Income: -IDR 40,082.06M; 2025 (actual)
Valuation: IDR 4,379,464.29M; 2025 (actual)
Stock Price: IDR 660; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	-21.87%	-25.88%	-35.46%	-55.86%	-129.27%	434.36%
Sector average	9.25%	2.03%	17.27%	8.53%	4.54%	10.16%
ROA	-18.36%	-21.05%	-22.67%	-22.68%	-22.67%	-22.68%
Sector average	5.07%	4.5%	3.57%	3.17%	2.94%	2.72%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Futura Energi Global Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	-122.44%	-119.57%	-119.66%	-119.63%	-119.51%	-119.44%
Sector average	6.18%	6.49%	5.66%	5.72%	6.09%	6.29%

Total Assets	IDR 204,784.35M	IDR 179,783.59M	IDR 181,962.68M	IDR 184,299.84M	IDR 186,800.47M	IDR 189,470.42M
Sector average	IDR 2,320,522.99M	IDR 2,494,551.68M	IDR 2,721,777.99M	IDR 2,952,455.19M	IDR 3,188,422.46M	IDR 3,429,670.73M

Net Income	-IDR 40,082.06M	-IDR 40,466.5M	-IDR 41,002.5M	-IDR 41,534.07M	-IDR 42,073.1M	-IDR 42,668.09M
Sector average	IDR 206,490.03M	IDR 218,387.93M	IDR 213,373.77M	IDR 215,830.34M	IDR 220,263.47M	IDR 224,005.49M

Valuation	IDR 4,379,464.29M	IDR 4,421,468.99M	IDR 4,480,034.31M	IDR 4,538,114.84M	IDR 4,597,009.94M	IDR 4,662,020.8M
Sector average	IDR 65,336,832.43M	IDR 68,749,850.91M	IDR 70,073,045.58M	IDR 71,886,170.26M	IDR 74,118,657.08M	IDR 76,917,536.98M

Stock Price	IDR 660	IDR 666.33	IDR 675.16	IDR 683.91	IDR 692.78	IDR 702.58
Sector average	IDR 2,484.48	IDR 2,500.43	IDR 2,541	IDR 2,595.61	IDR 2,661.25	IDR 2,748.14