Reported figures and Equlion model projections for the next 5 years.
Metric
2025 (actual)
2026 (forecast)
2027
2028
2029
2030
2031
Trend
ROE
-
3.78%
3.64%
3.51%
3.4%
3.29%
3.18%
Sector average
-
2.81%
-20.42%
7.73%
-4.5%
8.49%
-61.19%
ROA
-
3.66%
3.57%
3.44%
3.33%
3.23%
3.12%
Sector average
-
1.79%
1.47%
0.32%
-0.67%
0.31%
-2.54%
Total Assets
Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as ā-ā. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.
Want the full financial forecast report for PT Fuji Finance Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.
IDRĀ 188.9B
IDRĀ 188.32B
IDRĀ 195.16B
IDRĀ 201.99B
IDRĀ 208.83B
IDRĀ 215.68B
IDRĀ 222.52B
Sector average
-
IDRĀ 19,492.3B
IDRĀ 20,240.22B
IDRĀ 20,990.7B
IDRĀ 21,744.28B
IDRĀ 24,174.08B
IDRĀ 7,776.31B
Net Income
IDRĀ 8.35B
IDRĀ 6.91B
IDRĀ 6.84B
IDRĀ 6.84B
IDRĀ 6.84B
IDRĀ 6.85B
IDRĀ 6.84B
Sector average
-
IDRĀ 615.8B
IDRĀ 744.01B
IDRĀ 744.21B
IDRĀ 745.51B
IDRĀ 798.25B
IDRĀ 337.77B
Valuation
-
IDRĀ 903.5B
IDRĀ 907.48B
IDRĀ 918.5B
IDRĀ 937.3B
IDRĀ 964.67B
IDRĀ 1,001.66B
Sector average
-
IDRĀ 5,505.59B
IDRĀ 5,535.76B
IDRĀ 5,594.96B
IDRĀ 5,681.85B
IDRĀ 6,165.77B
IDRĀ 5,108.34B
Stock Price
-
IDRĀ 695
IDRĀ 698.06
IDRĀ 706.54
IDRĀ 721
IDRĀ 742.06
IDRĀ 770.51
Sector average
-
IDRĀ 1,000.03
IDRĀ 1,008.63
IDRĀ 1,023.94
IDRĀ 1,045.37
IDRĀ 1,087.09
IDRĀ 660.65
PT Fuji Finance Indonesia Tbk (FUJI.JK) Financial Forecast | Equlion