PT Fortune Mate Indonesia Tbk (FMII.JK)

Indonesia · Construction and Real Estate · IDR

Key financials

ROE: 2.12%; 2025 (actual)
ROA: 1.89%; 2025 (actual)
Gross Margin: 76.05%; 2025 (actual)
Net Margin: 45.39%; 2025 (actual)
Total Assets: IDR 758,606.21M; 2025 (actual)
Net Income: IDR 14,537.47M; 2025 (actual)
Valuation: IDR 1,894,400M; 2025 (actual)
Stock Price: IDR 296; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	2.12%	2.2%	2.28%	2.4%	2.49%	2.51%
Sector average	0.16%	-3.01%	0.66%	3.04%	-6.84%	7.24%
ROA	1.89%	1.98%	1.96%	1.97%	1.97%	1.97%
Sector average	1.83%	0.23%	0.23%	0.15%	0.22%	0.21%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Fortune Mate Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	45.39%	45.47%	44.66%	44.85%	45.69%	46.16%
Sector average	-7.64%	-45.86%	-50.62%	-53.83%	-53.35%	-53.5%

Total Assets	IDR 758,606.21M	IDR 804,139.94M	IDR 865,513.12M	IDR 929,686.43M	IDR 970,483.86M	IDR 992,178.04M
Sector average	IDR 11,437,442.46M	IDR 11,930,058.06M	IDR 12,529,835.38M	IDR 13,297,254.61M	IDR 14,006,193.28M	IDR 14,662,438.72M

Net Income	IDR 14,537.47M	IDR 15,470.37M	IDR 16,352.15M	IDR 17,643.63M	IDR 18,762.34M	IDR 19,377.23M
Sector average	IDR 302,485.12M	IDR 270,616.97M	IDR 273,138.06M	IDR 306,356.04M	IDR 342,836.18M	IDR 365,161.85M

Valuation	IDR 1,894,400M	IDR 1,929,562.21M	IDR 1,973,953.98M	IDR 2,026,434.64M	IDR 2,090,012.53M	IDR 2,170,150.86M
Sector average	IDR 17,136,984.79M	IDR 20,454,397.8M	IDR 21,057,082.04M	IDR 21,666,441.66M	IDR 22,259,500.86M	IDR 22,986,738.42M

Stock Price	IDR 296	IDR 301.49	IDR 308.43	IDR 316.63	IDR 326.56	IDR 339.09
Sector average	IDR 9,928.98	IDR 5,010.89	IDR 5,151.68	IDR 5,303.52	IDR 5,462.04	IDR 5,654.17