PT Fore Kopi Indonesia Tbk (FORE.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 19.31%; 2025 (actual)
ROA: 10.01%; 2025 (actual)
Gross Margin: 61.74%; 2025 (actual)
Net Margin: 6.02%; 2025 (actual)
Total Assets: IDR 1,160,171.58M; 2025 (actual)
Net Income: IDR 90,133.04M; 2025 (actual)
Valuation: IDR 4,815,914.01M; 2025 (actual)
Stock Price: IDR 540; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	19.31%	15.28%	15.86%	16.35%	15.76%	14.17%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	10.01%	9.05%	9.55%	9.99%	9.85%	9.17%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Fore Kopi Indonesia Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	6.02%	6.22%	6.17%	6.19%	6.24%	6.26%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 1,160,171.58M	IDR 1,327,309.3M	IDR 1,534,702.79M	IDR 1,780,558.61M	IDR 2,025,586.67M	IDR 2,241,936.13M
Sector average	IDR 9,682,133.05M	IDR 10,447,620.65M	IDR 11,756,968.97M	IDR 13,469,719.98M	IDR 15,191,179.31M	IDR 16,631,975.15M

Net Income	IDR 90,133.04M	IDR 112,561.83M	IDR 136,658.61M	IDR 165,569.83M	IDR 187,429.71M	IDR 195,573.49M
Sector average	IDR 570,601.72M	IDR 607,510.45M	IDR 740,971.99M	IDR 916,623.89M	IDR 1,057,647.74M	IDR 1,115,133.99M

Valuation	IDR 4,815,914.01M	IDR 4,985,338.26M	IDR 5,152,052.52M	IDR 5,311,861.36M	IDR 5,482,057.14M	IDR 5,692,258.22M
Sector average	IDR 8,503,642.58M	IDR 9,762,101.26M	IDR 10,147,078.35M	IDR 10,524,514.48M	IDR 10,856,315.09M	IDR 11,231,755.16M

Stock Price	IDR 540	IDR 559	IDR 577.69	IDR 595.61	IDR 614.69	IDR 638.26
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15