PT Folago Global Nusantara Tbk (IRSX.JK)

Indonesia · Technology · IDR

Key financials

ROE: 10.88%; 2025 (actual)
ROA: 9.57%; 2025 (actual)
Gross Margin: 13.22%; 2025 (actual)
Net Margin: 6.16%; 2025 (actual)
Total Assets: IDR 360,228.3M; 2025 (actual)
Net Income: IDR 25,256.54M; 2025 (actual)
Valuation: IDR 3,870,002.11M; 2026 (forecast)
Stock Price: IDR 624.69; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	10.88%	20.96%	21.28%	19.1%	17.58%	16.57%	15.12%
Sector average	-	7.14%	-2.79%	68.2%	32.25%	9.01%	4.02%
ROA	9.57%	14.72%	13.17%	12.19%	11.57%	11.14%	10.39%
Sector average	-	2.19%	1.91%	1.56%	0.96%

Amounts in IDR (millions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Folago Global Nusantara Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	13.22%	16.82%	16.82%	16.82%	16.82%	16.82%	16.82%
Sector average	-	35.16%	35.16%	35.16%	35.16%	35.16%	26.79%

Net Margin	6.16%	6.94%	6.98%	6.98%	6.97%	6.96%	6.96%
Sector average	-	-17.26%	-15.11%	-15.36%	-15.47%	-16.27%	-48.21%

Total Assets	IDR 360,228.3M	IDR 517,772.16M	IDR 624,394.31M	IDR 729,953.9M	IDR 848,398.08M	IDR 984,179.81M	IDR 1,115,026.17M
Sector average	-	IDR 22,255,765.04M	IDR 23,425,479.42M	IDR 24,896,581.73M	IDR 26,610,844.13M	IDR 28,694,110.28M	IDR 31,582,821.32M

Net Income	IDR 25,256.54M	IDR 64,624.9M	IDR 75,206.78M	IDR 82,573.92M	IDR 91,278.23M	IDR 102,071.91M	IDR 109,047.91M
Sector average	-	IDR 713,755.79M	IDR 728,933.26M	IDR 809,917.16M	IDR 936,464.46M	IDR 1,069,156.98M	IDR 889,046.87M

Valuation	-	IDR 3,870,002.11M	IDR 3,973,334.15M	IDR 4,089,847.63M	IDR 4,219,609.87M	IDR 4,361,160.71M	IDR 4,528,382.74M
Sector average	-	IDR 43,700,166.6M	IDR 43,374,046.26M	IDR 45,111,563.5M	IDR 46,907,326.96M	IDR 49,162,608.33M	IDR 33,912,543.26M

Stock Price	-	IDR 624.69	IDR 641.37	IDR 660.18	IDR 681.13	IDR 703.98	IDR 730.97
Sector average	-	IDR 1,743.52	IDR 1,819.2	IDR 1,888.26	IDR 1,953.11	IDR 2,037.59	IDR 1,470.8