PT FAP Agri Tbk (FAPA.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: 28.91%; 2025 (actual)
ROA: 11.16%; 2025 (actual)
Gross Margin: 30.12%; 2025 (actual)
Net Margin: 14.05%; 2025 (actual)
Total Assets: IDR 10,277.06B; 2025 (actual)
Net Income: IDR 1,065.4B; 2025 (actual)
Valuation: IDR 22,005.94B; 2025 (actual)
Stock Price: IDR 6,314.49; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	28.91%	28.28%	27.07%	25.95%	23.43%	19.83%
Sector average	1.05%	17%	3.67%	7.9%	8.19%	6.81%
ROA	11.16%	11.08%	12.07%	12.82%	12.65%	11.6%
Sector average	3.89%	3.23%	3.22%	3.28%	3.21%	2.87%
Gross Margin	30.12%	30.12%	30.12%	30.12%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT FAP Agri Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	14.05%	14.22%	14.51%	14.95%	15.32%	15.47%
Sector average	-2.2%	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%

Total Assets	IDR 10,277.06B	IDR 11,745.39B	IDR 13,795.7B	IDR 16,289.56B	IDR 18,925.45B	IDR 21,407.57B
Sector average	IDR 9,682.13B	IDR 10,447.62B	IDR 11,756.97B	IDR 13,469.72B	IDR 15,191.18B	IDR 16,631.98B

Net Income	IDR 1,065.4B	IDR 1,220.23B	IDR 1,541.9B	IDR 1,928.24B	IDR 2,228.11B	IDR 2,339.04B
Sector average	IDR 570.6B	IDR 607.51B	IDR 740.97B	IDR 916.62B	IDR 1,057.65B	IDR 1,115.13B

Valuation	IDR 22,005.94B	IDR 22,872.96B	IDR 23,704.63B	IDR 24,476.76B	IDR 25,270.55B	IDR 26,239.51B
Sector average	IDR 8,503.64B	IDR 9,762.1B	IDR 10,147.08B	IDR 10,524.51B	IDR 10,856.32B	IDR 11,231.76B

Stock Price	IDR 6,314.49	IDR 6,563.28	IDR 6,801.92	IDR 7,023.48	IDR 7,251.25	IDR 7,529.29
Sector average	IDR 1,810.5	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15