PT Famon Awal Bros Sedaya Tbk (PRAY.JK)

Indonesia · Healthcare · IDR

Key financials

ROE: 6.78%; 2025 (actual)
ROA: 3.77%; 2025 (actual)
Gross Margin: 27.95%; 2025 (actual)
Net Margin: 8.68%; 2025 (actual)
Total Assets: IDR 6,150.09B; 2025 (actual)
Net Income: IDR 211.43B; 2025 (actual)
Valuation: IDR 12,423.89B; 2025 (actual)
Stock Price: IDR 890; 2025 (actual)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026	2027	2028	2029	2030
ROE	6.78%	6.41%	6.73%	7.59%	8.27%	8.34%
Sector average	9.61%	8.15%	4.43%	106.09%	9.11%	-15.92%
ROA	3.77%	3.39%	3.6%	4.1%	4.52%	4.65%
Sector average	5.93%	6.11%	5.79%	5.8%	5.77%	5.49%

Amounts in IDR (billions); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2025. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Famon Awal Bros Sedaya Tbk? It covers the balance sheet, income statement and Equlion model projections.

Net Margin	8.68%	7.92%	7.89%	8.26%	8.72%	8.96%
Sector average	6.04%	6.25%	6.16%	6.45%	6.8%	6.99%

Total Assets	IDR 6,150.09B	IDR 6,471.4B	IDR 6,849.14B	IDR 7,333.3B	IDR 7,843.84B	IDR 8,325.28B
Sector average	IDR 7,353B	IDR 7,871.2B	IDR 8,776.94B	IDR 9,968.98B	IDR 11,181.14B	IDR 12,214.16B

Net Income	IDR 211.43B	IDR 213.9B	IDR 240.02B	IDR 290.83B	IDR 343.19B	IDR 375.78B
Sector average	IDR 335.05B	IDR 361.91B	IDR 409.48B	IDR 499.3B	IDR 586.99B	IDR 641.74B

Valuation	IDR 12,423.89B	IDR 12,872.56B	IDR 13,362.78B	IDR 13,846.39B	IDR 14,332.19B	IDR 14,881.73B
Sector average	IDR 14,416.13B	IDR 19,376B	IDR 20,324.94B	IDR 20,030.02B	IDR 18,971.81B	IDR 18,513.18B

Stock Price	IDR 890	IDR 922.14	IDR 957.26	IDR 991.9	IDR 1,026.7	IDR 1,066.07
Sector average	IDR 2,059.43	IDR 1,839.21	IDR 1,924.82	IDR 1,903.8	IDR 1,818.04	IDR 1,784.88