PT Express Transindo Utama Tbk (TAXI.JK)

Indonesia · Industrial & Consumer Products · IDR

Key financials

ROE: -41.97%; 2025 (actual)
ROA: -40%; 2025 (actual)
Gross Margin: 4.03%; 2025 (actual)
Net Margin: -558.67%; 2025 (actual)
Total Assets: IDR 38,935,548K; 2025 (actual)
Net Income: -IDR 19,570,483K; 2025 (actual)
Valuation: IDR 204,472,943.12K; 2026 (forecast)
Stock Price: IDR 20; 2026 (forecast)

Historical & projected performance

Reported figures and Equlion model projections for the next 5 years.

Metric	2025 (actual)	2026 (forecast)	2027	2028	2029	2030	2031
ROE	-41.97%	-167.83%	-	113.96%	60.74%	42.1%	30.62%
Sector average	-	17%	3.67%	7.9%	8.19%	6.81%	16.37%
ROA	-40%	-158.16%	-168.03%	-181.09%	-183.57%	-180.51%	-172.88%
Sector average	-	3.23%	3.22%	3.28%	3.21%

Amounts in IDR (thousands); stock price per share. Values that are missing or fail Equlion's automated data-quality checks are shown as “-”. Stock price and valuation carry no data date: they are the Equlion model's estimate for 2026. Projections are model estimates, not investment advice.

Want the full financial forecast report for PT Express Transindo Utama Tbk? It covers the balance sheet, income statement and Equlion model projections.

Gross Margin	4.03%	-22.88%	-22.88%	-22.88%	-22.88%	-22.88%	-22.88%
Sector average	-	25.82%	25.82%	25.82%	25.82%	25.82%	24.19%

Net Margin	-558.67%	-476.9%	-477.03%	-477.25%	-477.47%	-477.6%	-477.64%
Sector average	-	-4.38%	-4.52%	-4.22%	-3.78%	-3.56%	-15.28%

Total Assets	IDR 38,935,548K	IDR 40,568,870K	IDR 41,394,542.14K	IDR 48,674,042.78K	IDR 58,082,128.67K	IDR 66,177,497.12K	IDR 68,717,686.28K
Sector average	-	IDR 10,447,620,652.45K	IDR 11,756,968,967.94K	IDR 13,469,719,976.68K	IDR 15,191,179,313.21K	IDR 16,631,975,153.81K	IDR 4,685,399,931.21K

Net Income	-IDR 19,570,483K	-IDR 62,870,909.06K	-IDR 68,860,057.29K	-IDR 81,552,147.59K	-IDR 97,986,032.98K	-IDR 112,151,378.08K	-IDR 116,601,369.1K
Sector average	-	IDR 607,510,451.56K	IDR 740,971,985.06K	IDR 916,623,887.84K	IDR 1,057,647,738.45K	IDR 1,115,133,989.95K	IDR 123,665,373.69K

Valuation	-	IDR 204,472,943.12K	IDR 223,951,248.5K	IDR 265,229,306.92K	IDR 318,676,679.7K	IDR 364,746,155.14K	IDR 379,218,711.3K
Sector average	-	IDR 9,762,101,263.05K	IDR 10,147,078,346.97K	IDR 10,524,514,478.72K	IDR 10,856,315,085.03K	IDR 11,231,755,162.59K	IDR 2,792,712,293.47K

Stock Price	-	IDR 20	IDR 21.91	IDR 25.94	IDR 31.17	IDR 35.68	IDR 37.09
Sector average	-	IDR 1,367.68	IDR 1,435.95	IDR 1,512.48	IDR 1,577.17	IDR 1,638.15	IDR 832.82